County Profile for Calhoun - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 7 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 123,260,049 Total Charges 1,616,527,972
Fixed Assets 76,767,437 Contract Allowance 1,375,754,032
Other Assets 31,045,319 Operating Revenue 240,773,940
Total Assets 231,072,805 Operating Expenses 252,280,976
Current Liabilities 27,841,218 Operating Margin -11,507,036
Long Term Liabilities 60,918,587 Other Income 14,620,013
Total Equity 142,313,000 Other Expense 769,593
Total Liabilities and Equity 231,072,805 Net Profit or Loss 2,343,384

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,468 Revenue per Bed $584,403 Revenue per Person $240,773,940
Net Margin per Discharge ($739) Net Margin per Bed ($27,930) Net Margin per Person ($11,507,036)
Net Profit per Discharge $151 Net Profit per Bed $5,688 Net Profit per Person $2,343,384
Net Fixed Assets per Discharge $4,932 Net Fixed Assets per Bed $186,329 Net Fixed Assets per Bed $76,767,437
Long Term Debt per Discharge $3,914 Long Term Debt per Bed $147,861 Long Term Debt per Person $60,918,587
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 352 Net Fixed Assets 729 Population Estimate 1,151
Total Revenue 556 Long Term Liabilities 564 Total Patient Discharges 431
Net Margin 3,002 Total Patient Beds 355
Net Profit or Loss 1,107

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 41,103,234 88,557,646 0.4641
31 Intensive Care Unit 6,963,450 16,552,028 0.4207
32 Coronary Care Unit 0 0
43 Nursery 1,472,598 4,903,337 0.3003
44 Skilled Nursing Care 0 0
50 Operating Room 29,154,247 212,075,714 0.1375
51 Recovery Room 1,627,012 31,310,654 0.0520
52 Labor and Delivery Room 2,695,593 13,541,585 0.1991

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,159,576 13 Nursing Administration 2,607,753
02,03 Captial Related - Movable Equipment 11,330,492 14 Central Services and Supply 770,112
04 Employee Benefits 10,614,812 15 Pharmacy 3,462,717
05 Administrative and General 33,296,280 16 Medical Records and Medical Library 2,693,206
06 Maintenance and Repairs 36,749 17 Social Services 1,607,150
07 Operation of Plant 7,629,912 18 Other General Service Expense 314,576
08,09 Laundry, Linen and Housekeeping 4,990,741 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,146,864 20,21,22,23 Education Programs 0
Total General Service Cost Centers 90,660,940

County Profile for Calhoun - 2015